Earnings Estimates

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.82
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 4.10
Hist (5 Yr) Stability %: 73.93
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.30 1.30 1.30 1.30 1 -- -- --
Annual 1/1/19 1.25 1.25 1.25 1.25 1 -- -- --
Quarterly 10/1/18 0.07 0.07 0.07 0.07 1 -- -- --
Quarterly 1/1/19 -0.02 -0.02 -0.02 -0.02 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 0.82 0.35 134.29
Annual 1/1/17 1.72 1.68 2.38
Annual 1/1/16 2.39 2.31 3.46
Quarterly 7/1/18 0.26 0.30 -13.33
Quarterly 4/1/18 0.94 0.87 8.05
Quarterly 1/1/18 -0.14 -0.60 76.67
Quarterly 10/1/17 0.11 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 31.10 31.10 31.10 31.10 1 -- -- --
Annual 1/1/19 31.10 31.10 31.10 31.10 1 -- -- --
Quarterly 10/1/18 0.80 0.80 0.80 0.80 1 -- -- --
Quarterly 1/1/19 -1.60 -1.60 -1.60 -1.60 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 42.07 -- --
Annual 1/1/16 95.67 -- --
Quarterly 7/1/18 8.93 -- --
Quarterly 4/1/18 25.83 -- --
Quarterly 1/1/18 -6.18 -- --
Quarterly 10/1/17 -3.24 -- --

Reference Information - EBITDA

Last Actual (FY0): 19.76
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 45.10 45.10 45.10 45.10 1 -- -- --
Annual 1/1/19 47.20 47.20 47.20 47.20 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 19.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.34
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.38 1.38 1.38 1.38 1 -- -- --
Annual 1/1/19 1.33 1.33 1.33 1.33 1 -- -- --
Quarterly 10/1/18 0.07 0.07 0.07 0.07 1 -- -- --
Quarterly 1/1/19 0.01 0.01 0.01 0.01 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 0.34 -- --
Annual 1/1/17 1.72 -- --
Annual 1/1/16 2.39 -- --
Quarterly 7/1/18 0.26 -- --
Quarterly 4/1/18 0.94 -- --
Quarterly 1/1/18 -0.62 -- --
Quarterly 10/1/17 0.11 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 20.84
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 30.90 30.90 30.90 30.90 1 -- -- --
Annual 1/1/19 30.10 30.10 30.10 30.10 1 -- -- --
Quarterly 10/1/18 1.60 1.60 1.60 1.60 1 -- -- --
Quarterly 1/1/19 -0.50 -0.50 -0.50 -0.50 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 20.84 -- --
Annual 1/1/17 47.21 -- --
Annual 1/1/16 66.84 -- --
Quarterly 7/1/18 6.48 -- --
Quarterly 4/1/18 23.41 -- --
Quarterly 1/1/18 -3.21 -- --
Quarterly 10/1/17 2.64 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 855.09
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 820.10 820.10 820.10 820.10 1 -- -- --
Annual 1/1/19 832.80 832.80 832.80 832.80 1 -- -- --
Quarterly 10/1/18 186.40 186.40 186.40 186.40 1 -- -- --
Quarterly 1/1/19 203.50 203.50 203.50 203.50 1 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 849.98 850.10 -0.01
Annual 1/1/17 956.57 957.50 -0.10
Annual 1/1/16 1,011.09 1,010.20 0.09
Quarterly 7/1/18 208.92 209.00 -0.04
Quarterly 4/1/18 238.30 229.10 4.02
Quarterly 1/1/18 213.01 213.10 -0.04
Quarterly 10/1/17 190.27 188.00 1.21

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --