Earnings Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: 1.32
Hist (5 Yr) Growth %: 15.11
Hist (5 Yr) Stability %: 62.58
Yield (%): 10.32

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 0.95 0.95 0.95 0.95 1 -- 1 -34.48
Annual 1/1/18 0.85 0.85 0.85 0.85 1 -- 1 -37.04
Quarterly 10/1/17 -- -- -- -- 1 -- 1 -100.00
Quarterly 1/1/18 0.02 0.02 0.02 0.02 1 -- 1 -93.55
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 1.68 2.38
Quarterly 10/1/16 0.30 0.26 15.38
Quarterly 1/1/17 -0.48 -0.52 7.69
Quarterly 4/1/17 0.85 0.80 6.25
Quarterly 7/1/17 -0.03 0.11 -127.27
Annual 1/1/16 2.39 2.31 3.46
Annual 1/1/15 2.15 2.09 2.87

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 42.07
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -35.27
Annual 1/1/19 31.20 31.20 31.20 31.20 1 -- 1 -35.27
Annual 1/1/18 21.30 21.30 21.30 21.30 1 -- 1 -46.48
Quarterly 10/1/17 -0.40 -0.40 -0.40 -0.40 1 -- 1 -281.82
Quarterly 1/1/18 1.00 1.00 1.00 1.00 1 -- 1 -89.69
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 42.07 -- --
Quarterly 10/1/16 2.09 -- --
Quarterly 1/1/17 -23.87 -- --
Quarterly 4/1/17 25.12 -- --
Quarterly 7/1/17 -3.46 -- --
Annual 1/1/16 95.67 -- --
Annual 1/1/15 88.03 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -25.68
Annual 1/1/19 49.20 49.20 49.20 49.20 1 -- 1 -25.68
Annual 1/1/18 40.50 40.50 40.50 40.50 1 -- 1 -31.47
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 110.05 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 0.95 0.95 0.95 0.95 1 -- 1 -34.48
Annual 1/1/18 0.85 0.85 0.85 0.85 1 -- 1 -37.04
Quarterly 10/1/17 -- -- -- -- 1 -- 1 -100.00
Quarterly 1/1/18 0.02 0.02 0.02 0.02 1 -- 1 -93.55
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 2.39 -- --
Annual 1/1/15 2.15 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Net Income

Last Actual (FY0): 47.21
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -32.60
Annual 1/1/19 24.60 24.60 24.60 24.60 1 -- 1 -32.60
Annual 1/1/18 22.60 22.60 22.60 22.60 1 -- 1 -36.87
Quarterly 10/1/17 0.40 0.40 0.40 0.40 1 -- 1 -83.33
Quarterly 1/1/18 0.80 0.80 0.80 0.80 1 -- 1 -90.12
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 47.21 -- --
Quarterly 10/1/16 8.26 -- --
Quarterly 1/1/17 -12.81 -- --
Quarterly 4/1/17 22.23 -- --
Quarterly 7/1/17 -0.88 -- --
Annual 1/1/16 66.84 -- --
Annual 1/1/15 60.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Sales

Last Actual (FY0): 956.57
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -0.07
Annual 1/1/19 858.60 858.60 858.60 858.60 1 -- 1 -0.07
Annual 1/1/18 869.20 869.20 869.20 869.20 1 -- 1 -0.72
Quarterly 10/1/17 193.20 193.20 193.20 193.20 1 -- 1 -2.96
Quarterly 1/1/18 229.30 229.30 229.30 229.30 1 1 -- 0.92
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 956.57 957.50 -0.10
Quarterly 10/1/16 209.26 210.00 -0.35
Quarterly 1/1/17 220.45 221.40 -0.43
Quarterly 4/1/17 239.74 240.10 -0.15
Quarterly 7/1/17 206.96 209.50 -1.21
Annual 1/1/16 1,011.09 1,010.20 0.09
Annual 1/1/15 986.91 987.30 -0.04

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Quarterly 7/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --