Earnings Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.82
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: 2.86
Hist (5 Yr) Stability %: 78.62
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.40 1.40 1.40 1.40 1 1 -- --
Annual 1/1/19 1.35 1.35 1.35 1.35 1 1 -- --
Quarterly 7/1/18 0.32 0.32 0.32 0.32 1 1 -- --
Quarterly 10/1/18 0.07 0.07 0.07 0.07 1 1 -- --
Quarterly 1/1/19 0.01 0.01 0.01 0.01 1 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 0.82 0.35 134.29
Annual 1/1/17 1.72 1.68 2.38
Annual 1/1/16 2.39 2.31 3.46
Quarterly 4/1/18 0.94 0.87 8.05
Quarterly 1/1/18 -0.14 -0.60 76.67
Quarterly 10/1/17 0.11 -- --
Quarterly 7/1/17 -0.03 0.11 -127.27

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 26.20 26.20 26.20 26.20 1 1 -- --
Annual 1/1/19 24.20 24.20 24.20 24.20 1 1 -- --
Quarterly 7/1/18 2.60 2.60 2.60 2.60 1 1 -- --
Quarterly 10/1/18 0.80 0.80 0.80 0.80 1 -- 1 --
Quarterly 1/1/19 -5.10 -5.10 -5.10 -5.10 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 42.07 -- --
Annual 1/1/16 95.67 -- --
Quarterly 4/1/18 25.83 -- --
Quarterly 1/1/18 -6.18 -- --
Quarterly 10/1/17 -3.24 -- --
Quarterly 7/1/17 -3.46 -- --

Reference Information - EBITDA

Last Actual (FY0): 19.76
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 48.10 48.10 48.10 48.10 1 1 -- --
Annual 1/1/19 49.50 49.50 49.50 49.50 1 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 19.76 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.34
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 1.10 1.10 1.10 1.10 1 1 -- --
Annual 1/1/19 1.00 1.00 1.00 1.00 1 1 -- --
Quarterly 7/1/18 0.13 0.13 0.13 0.13 1 1 -- --
Quarterly 10/1/18 0.06 0.06 0.06 0.06 1 1 -- --
Quarterly 1/1/19 -0.14 -0.14 -0.14 -0.14 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 0.34 -- --
Annual 1/1/17 1.72 -- --
Annual 1/1/16 2.39 -- --
Quarterly 4/1/18 0.94 -- --
Quarterly 1/1/18 -0.62 -- --
Quarterly 10/1/17 0.11 -- --
Quarterly 7/1/17 -0.03 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 20.84
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 26.50 26.50 26.50 26.50 1 1 -- --
Annual 1/1/19 24.60 24.60 24.60 24.60 1 1 -- --
Quarterly 7/1/18 3.20 3.20 3.20 3.20 1 1 -- --
Quarterly 10/1/18 1.60 1.60 1.60 1.60 1 -- 1 --
Quarterly 1/1/19 -3.60 -3.60 -3.60 -3.60 1 -- 1 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 20.84 -- --
Annual 1/1/17 47.21 -- --
Annual 1/1/16 66.84 -- --
Quarterly 4/1/18 23.41 -- --
Quarterly 1/1/18 -3.21 -- --
Quarterly 10/1/17 2.64 -- --
Quarterly 7/1/17 -0.88 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 855.09
FY0 End Date: 1/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 832.90 832.90 832.90 832.90 1 1 -- --
Annual 1/1/19 845.70 845.70 845.70 845.70 1 1 -- --
Quarterly 7/1/18 213.30 213.30 213.30 213.30 1 1 -- --
Quarterly 10/1/18 188.40 188.40 188.40 188.40 1 1 -- --
Quarterly 1/1/19 205.70 205.70 205.70 205.70 1 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/18 849.98 850.10 -0.01
Annual 1/1/17 956.57 957.50 -0.10
Annual 1/1/16 1,011.09 1,010.20 0.09
Quarterly 4/1/18 238.30 229.10 4.02
Quarterly 1/1/18 213.01 213.10 -0.04
Quarterly 10/1/17 190.27 188.00 1.21
Quarterly 7/1/17 206.96 209.50 -1.21

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/20 -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Quarterly 7/1/18 -- -- -- -- -- -- -- --
Quarterly 10/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --