Earnings Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: 1.32
Hist (5 Yr) Growth %: 4.70
Hist (5 Yr) Stability %: 65.29
Yield (%): 6.13

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 1.60 1.60 1.60 1.60 1 -- -- --
Annual 1/1/18 1.50 1.50 1.50 1.50 1 -- -- --
Quarterly 7/1/17 0.30 0.30 0.30 0.30 1 -- 1 -21.05
Quarterly 10/1/17 0.08 0.08 0.08 0.08 1 -- 1 -57.89
Quarterly 1/1/18 0.32 0.32 0.32 0.32 1 -- 1 -15.79
Quarterly -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 1.68 2.38
Quarterly 7/1/16 0.57 0.54 5.56
Quarterly 10/1/16 0.30 0.26 15.38
Quarterly 1/1/17 -0.48 -0.52 7.69
Quarterly 4/1/17 0.85 0.80 6.25
Annual 1/1/16 2.39 2.31 3.46
Annual 1/1/15 2.15 2.09 2.87

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - EBIT

Last Actual (FY0): 42.07
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -7.64
Annual 1/1/19 55.60 55.60 55.60 55.60 1 -- 1 -7.64
Annual 1/1/18 45.10 45.10 45.10 45.10 1 -- 1 -10.87
Quarterly 7/1/17 8.90 8.90 8.90 8.90 1 -- 1 -30.47
Quarterly 10/1/17 0.23 0.23 0.23 0.23 1 -- 1 -61.02
Quarterly 1/1/18 10.60 10.60 10.60 10.60 1 -- 1 -15.20
Quarterly -- -- -- -- -- -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 42.07 -- --
Quarterly 7/1/16 16.60 -- --
Quarterly 10/1/16 2.09 -- --
Quarterly 1/1/17 -23.87 -- --
Quarterly 4/1/17 25.12 -- --
Annual 1/1/16 95.67 -- --
Annual 1/1/15 88.03 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 73.60 73.60 73.60 73.60 1 -- 1 --
Annual 1/1/18 64.10 64.10 64.10 64.10 1 -- 1 -7.90
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 110.05 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 1.60 1.60 1.60 1.60 1 -- -- --
Annual 1/1/18 1.50 1.50 1.50 1.50 1 -- -- --
Quarterly 7/1/17 0.30 0.30 0.30 0.30 1 -- 1 -21.05
Quarterly 10/1/17 0.08 0.08 0.08 0.08 1 1 -- 321.05
Quarterly 1/1/18 0.32 0.32 0.32 0.32 1 -- 1 -15.79
Quarterly -- -- -- -- -- -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 2.39 -- --
Annual 1/1/15 2.15 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Net Income

Last Actual (FY0): 47.21
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 40.30 40.30 40.30 40.30 1 -- 1 --
Annual 1/1/18 39.80 39.80 39.80 39.80 1 -- 1 -3.40
Quarterly 7/1/17 7.80 7.80 7.80 7.80 1 -- 1 -25.00
Quarterly 10/1/17 2.20 2.20 2.20 2.20 1 -- 1 -57.69
Quarterly 1/1/18 8.40 8.40 8.40 8.40 1 -- 1 -17.65
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 47.21 -- --
Quarterly 7/1/16 15.58 -- --
Quarterly 10/1/16 8.26 -- --
Quarterly 1/1/17 -12.81 -- --
Quarterly 4/1/17 22.23 -- --
Annual 1/1/16 66.84 -- --
Annual 1/1/15 60.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Sales

Last Actual (FY0): 956.57
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- -0.52
Annual 1/1/19 901.20 901.20 901.20 901.20 1 -- 1 -0.52
Annual 1/1/18 906.70 906.70 906.70 906.70 1 -- 1 -0.52
Quarterly 7/1/17 227.20 227.20 227.20 227.20 1 1 -- 0.04
Quarterly 10/1/17 205.40 205.40 205.40 205.40 1 1 -- 0.05
Quarterly 1/1/18 234.00 234.00 234.00 234.00 1 1 -- 0.04
Quarterly -- -- -- -- -- -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 956.57 957.50 -0.10
Quarterly 7/1/16 238.89 244.30 -2.22
Quarterly 10/1/16 209.26 210.00 -0.35
Quarterly 1/1/17 220.45 221.40 -0.43
Quarterly 4/1/17 239.74 240.10 -0.15
Annual 1/1/16 1,011.09 1,010.20 0.09
Annual 1/1/15 986.91 987.30 -0.04

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --
Long Term Growth -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual -- -- -- -- -- -- -- --
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 7/1/17 -- -- -- -- -- -- -- --
Quarterly 10/1/17 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --
Quarterly -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 -- -- --
Quarterly 7/1/16 -- -- --
Quarterly 10/1/16 -- -- --
Quarterly 1/1/17 -- -- --
Quarterly 4/1/17 -- -- --
Annual 1/1/16 -- -- --
Annual 1/1/15 -- -- --