Earnings Estimates

Analyst Ratings

Mean Recommendation:

3

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 5.68
Hist (5 Yr) Stability %: 74.46
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 0.90 0.90 0.90 0.90 1 -- 1 --
Annual 1/1/18 0.95 0.95 0.95 0.95 1 1 -- --
Quarterly 1/1/18 0.02 0.02 0.02 0.02 1 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 1.68 2.38
Annual 1/1/16 2.39 2.31 3.46
Annual 1/1/15 2.15 2.09 2.87
Quarterly 10/1/17 0.11 -- --
Quarterly 7/1/17 -0.03 0.11 -127.27
Quarterly 4/1/17 0.85 0.80 6.25
Quarterly 1/1/17 -0.48 -0.52 7.69

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 42.07
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 29.30 29.30 29.30 29.30 1 -- 1 -0.34
Annual 1/1/18 21.10 21.10 21.10 21.10 1 -- -- --
Quarterly 1/1/18 -0.10 -0.10 -0.10 -0.10 1 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 42.07 -- --
Annual 1/1/16 95.67 -- --
Annual 1/1/15 88.03 -- --
Quarterly 10/1/17 -3.24 -- --
Quarterly 7/1/17 -3.46 -- --
Quarterly 4/1/17 25.12 -- --
Quarterly 1/1/17 -23.87 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 47.30 47.30 47.30 47.30 1 -- 1 -0.21
Annual 1/1/18 39.70 39.70 39.70 39.70 1 -- 1 -1.51

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/15 110.05 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.72
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 0.90 0.90 0.90 0.90 1 -- 1 --
Annual 1/1/18 0.95 0.95 0.95 0.95 1 1 -- --
Quarterly 1/1/18 0.02 0.02 0.02 0.02 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 1.72 -- --
Annual 1/1/16 2.39 -- --
Annual 1/1/15 2.15 -- --
Quarterly 10/1/17 0.11 -- --
Quarterly 7/1/17 -0.03 -- --
Quarterly 4/1/17 0.85 -- --
Quarterly 1/1/17 -0.48 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 47.21
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 23.30 23.30 23.30 23.30 1 -- 1 5.58
Annual 1/1/18 24.00 24.00 24.00 24.00 1 1 -- 10.83
Quarterly 1/1/18 0.40 0.40 0.40 0.40 1 -- 1 --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 47.21 -- --
Annual 1/1/16 66.84 -- --
Annual 1/1/15 60.50 -- --
Quarterly 10/1/17 2.69 -- --
Quarterly 7/1/17 -0.88 -- --
Quarterly 4/1/17 22.23 -- --
Quarterly 1/1/17 -12.81 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 956.57
FY0 End Date: 1/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 823.20 823.20 823.20 823.20 1 -- 1 0.22
Annual 1/1/18 855.00 855.00 855.00 855.00 1 -- 1 0.22
Quarterly 1/1/18 218.40 218.40 218.40 218.40 1 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 1/1/17 956.57 957.50 -0.10
Annual 1/1/16 1,011.09 1,010.20 0.09
Annual 1/1/15 986.91 987.30 -0.04
Quarterly 10/1/17 188.37 188.00 0.20
Quarterly 7/1/17 206.96 209.50 -1.21
Quarterly 4/1/17 239.74 240.10 -0.15
Quarterly 1/1/17 220.45 221.40 -0.43

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/19 -- -- -- -- -- -- -- --
Annual 1/1/18 -- -- -- -- -- -- -- --
Quarterly 1/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --