UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-Q

[X]   QUARTERLY  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 3, 1996

                               OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)  OF
      THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from________________to__________________


Commission file number                0-3747

             THE CATO CORPORATION AND SUBSIDIARIES
     (Exact name of registrant as specified in its charter)

       Delaware                                 56-0484485
     (State or other jurisdiction         (I.R.S. Employer
     of incorporation)                    Identification No.)

    8100 Denmark Road, Charlotte, North Carolina 28273-5975
            (Address of principal executive offices)
                           (Zip Code)

                           (704) 554-8510
      (Registrant's telephone number, including area code)

                           Not Applicable
     (Former name, former address and former fiscal year,
                 if changed since last report)

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

Yes   X    No

As  of  August 19, 1996, there were 23,300,519 shares of Class  A
Common  Stock  and  5,264,317 shares  of  Class  B  Common  Stock
outstanding.

                      THE CATO CORPORATION

                           FORM 10-Q

                         August 3, 1996


                       Table of Contents



                                                             Page
                                                              No.

PART I - FINANCIAL INFORMATION (UNAUDITED)

         Consolidated statements of income                      2

         Consolidated balance sheets                            3

         Consolidated statements of cash flows                  4

         Notes to consolidated financial statements           5-7

         Management's discussion and analysis of
           financial condition and results of operations      8-9


PART II - OTHER INFORMATION                                 10-11


                                                                              
PART I  FINANCIAL INFORMATION                                                 
                                                                              
THE CATO CORPORATION                                                          
UNAUDITED CONSOLIDATED STATEMENTS OF                                          
INCOME
                                                                              
                                    Three Months           Six Months 
                                       Ended                  Ended
                                 ---------------------  ---------------------
                                  August 3,   July 29,   August 3,   July 29,
                                    1996       1995       1996         1995
                                 ---------   --------   ---------   -------- 
                                    (In thousands, except per share data)
REVENUES                         
     Retail sales                $ 112,747   $ 114,739   $ 232,775   $ 229,200
                                      
     Other income 
     (principally finance           
      and layaway charges)           3,208       3,111       6,719       6,405
                                  ---------   ---------   ---------   --------
   Total revenues                  115,955     117,850     239,494     235,605
                                  ---------   ---------   ---------   --------
                                                                            
COSTS AND EXPENSES                                                     
     Cost of goods sold, 
     including occupancy,
     distribution 
     and buying                     80,549      82,256     160,323     157,532
     Selling, general
     and administrative             29,591      29,123      59,246      58,311
     Depreciation                    2,123       1,939       4,197       3,878
     Interest                           66          78         131         156
                                  ---------   ---------   ---------   -------- 
Total expenses                     112,329     113,396     223,897     219,877
                                   --------   ---------   ---------   --------
                                
INCOME BEFORE INCOME TAXES           3,626       4,454      15,597      15,728
Income taxes                         1,287       1,491       5,537       5,267
                                   --------   ---------   ---------   --------
NET INCOME                         $ 2,339     $ 2,963    $ 10,060    $ 10,461
                                   ========   =========   =========   ========
EARNINGS PER  COMMON AND COMMON                                      
  EQUIVALENT SHARE                 $  0.08     $  0.10     $  0.35     $  0.37
                                                                        
DIVIDENDS PER SHARE                $  0.04     $  0.04     $  0.08     $  0.08
                                                                                



See notes to unaudited consolidated financial statements.


THE CATO CORPORATION                                          
UNAUDITED CONSOLIDATED BALANCE                                
SHEETS
                                                 
                                    August 3,     July 29,     February 3,
                                      1996          1995          1996
                                   ----------    ----------    ---------- 
                                                 (In thousands)
                                                              
ASSETS                                                        
Current Assets                                                
     Cash and cash equivalents       $24,815      $ 31,452      $ 26,183
     Short-term investments           34,617        23,917        21,711
     Accounts receivable - net        35,448        34,747        39,792
     Merchandise inventories          69,734        65,202        58,440
     Deferred income taxes             1,825         1,814         1,825
     Prepaid expenses                  4,368         2,493         2,486
                                    ---------    ----------    ----------
          Total Current Assets       170,807       159,625       150,437
                                    
Property and Equipment                55,504        55,011        54,364
Other Assets                           5,261         4,885         5,094
                                    ---------    ----------    ----------
Total                              $ 231,572     $ 219,521     $ 209,895     
                                    =========    ==========    ==========     
                                                              
LIABILITIES AND STOCKHOLDERS'                                 
EQUITY
Current Liabilities                                           
     Accounts payable              $  46,113      $ 46,273      $ 36,482
     Accrued expenses                 11,473        10,870        10,458
     Income taxes                      3,878           826         1,328
                                   ----------     ---------    ---------
Total Current Liabilities             61,464        57,969        48,268

Deferred Income Taxes                  4,491         4,192         4,491     
Other Noncurrent Liabilities           7,667         7,038         7,454
Stockholders' Equity:                                         
     Class A Common Stock, issued                             
     23,340,519 shares,
     23,173,805 shares and                              
     23,204,647 shares at
     August 3, 1996, July                               
     29, 1995 and February 3,
     1996, respectively                  777           772           773     
     Convertible Class B Common                               
     Stock, issued and
     outstanding 5,264,317                              
     shares at August 3, 1996,
     July 29, 1995 and           
     February 3, 1996, respectively      176           176           176      
      Preferred Stock, none               -             -             -
Additional paid-in capital            63,151        62,507        62,665     
Retained earnings                     94,069        86,867        86,291
                                     -------       -------       --------
                                     158,173       150,322       149,905
                                         
Less Class A Common Stock in                                  
treasury,at cost 
(40,000 shares at August 3, 
1996 and February 3, 1996)               223            -            223     
                                     --------      -------      ---------     
Total Stockholders' Equity           157,950       150,322       149,682     
                                     --------      -------      ---------
                                   
                 Total              $231,572     $ 219,521     $ 209,895
                                    =========     ========     ==========    

See notes to unaudited consolidated financial statements.

THE CATO CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                               Six Months Ended
                                    ----------------------------------------   
                                                    
                                         August 3,            July 29,
                                           1996                 1995
                                        ------------       --------------    
                                                 (In thousands)      
                                                                      
OPERATING ACTIVITIES                                                  
                                                                          
     Net income                          $  10,060             $  10,461       
                                     
                                                                   
                                                                          
     Adjustments to 
     reconcile net                                    
     income to net cash
     provided by operating                                    
     activities:
        Depreciation                          4,197                3,878     
        Amortization of
        investment premiums                     114                  111    
     Changes in operating assets                                   
     and liabilities:
        Decrease in accounts          
        receivable                            4,344                3,179    
        Increase in merchandise    
        inventories                         (11,294)             (10,528)
        Increase in other assets             (2,049)                 (81)
        Increase (decrease) in       
        accrued income taxes                  2,550                  (83)
        Increase in accounts payable                                   
        and other liabilities                10,990                9,682    
                                      --------------           -----------     
                                                                         
      Net cash provided by operating          
      activities                             18,912               16,619       
                                      ---------------          ------------     
                                                                         
INVESTING ACTIVITIES                                                     
                                                                         
      Expenditures for property and             
      equipment                              (5,468)              (5,957)     
      Purchases of short-term             
      investments                           (18,711)              (3,764)       
      
      Sales of short-term investments         5,691                2,635    
                                       --------------          ------------    
                                                                         
      Net cash used in investing            
      activities                            (18,488)              (7,086)     
                                       ---------------         ------------     
                                                                         
FINANCING ACTIVITIES                                                     
                                                                         
     Dividends paid                          (2,282)              (2,275)   
     Proceeds from employee stock        
     purchase plan                              156                  231      
     Proceeds from stock options        
     exercised                                  334                   -
                                       ----------------         ------------
     Net cash used in financing      
     activities                              (1,792)              (2,044)    
                                       -----------------        ------------ 
     Net Increase (Decrease) in Cash          
     and Cash Equivalents                    (1,368)               7,489      
                                                                         
     Cash and Cash Equivalents at               
     Beginning of Year                       26,183               23,963      
                                       -----------------         ----------- 
     Cash and Cash Equivalents at End         
     of Period                            $  24,815            $  31,542
                                       ==================      ============= 

                                                                         
See notes to unaudited consolidated financial statements.



THE CATO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THREE MONTHS AND SIX MONTHS ENDED AUGUST 3, 1996 AND
JULY 29, 1995




NOTE 1 - GENERAL:

The  consolidated financial statements have been prepared from  the  accounting
records  of  the Company and all amounts shown at August 3, 1996 and  July  29,
1995  are unaudited.  In the opinion of management, all adjustments (consisting
solely  of  normal  recurring  adjustments) considered  necessary  for  a  fair
presentation have been included.

The  Company's  short-term investments are classified  as  available  for  sale
securities, and therefore, are carried at fair value, with unrealized gains and
losses, net of income taxes, reported as an adjustment to retained earnings.

Inventories  are stated at the lower of cost (first-in, first-out)  or  market,
determined by the retail inventory method.

The  provisions  for income taxes are based on the Company's  estimated  annual
effective tax rate.


NOTE 2 - EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE:

Earnings per share is calculated by dividing net income by the weighted average
number  of  Class  A  and  Class B common shares and common  stock  equivalents
outstanding during the respective periods.  Common stock equivalents  represent
the  dilutive effect of the assumed exercise of outstanding stock options.  The
number  of  shares used in the earnings per common and common equivalent  share
computations were 28,622,744 shares and 28,770,393 shares for the three  months
and  six  months ended August 3, 1996, respectively, and 28,730,129 shares  and
28,632,728  shares  for the three months and six months ended  July  29,  1995,
respectively.


THE CATO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR SIX MONTHS ENDED AUGUST 3, 1996 AND JULY 29, 1995


NOTE 3 - SHORT-TERM INVESTMENTS:
Short-term  investments  at  August 3, 1996  and  July  29,  1995  include  the
following (in thousands):

                              August 3, 1996                July 29, 1995
                             -----------------             --------------------
                             Unrealized Estimated        Unrealized  Estimated
Security Type         Cost      Gain      Fair      Cost    Gain        Fair
                               (Loss)    Value             (Loss)       Value
                   --------  --------   ---------  ------   -------  ---------

Obligations of                                                       
states and
political         
subdivisions       $30,176       -       $30,176   $17,582   $  43     $17,625
                                                                        
Corporate debt    
securities           2,000       -         2,000     2,000     (63)      1,937
                  ---------   -------   ----------  -------   -------  -------
     Subtotal       32,176       -        32,176    19,582     (20)     19,562
                                                                        
Equity securities    2,441       -         2,441     4,548    (193)      4,355
                  ---------   -------   ---------   -------   -------  -------

     Total         $34,617       -       $34,617   $24,130   $(213)    $23,917
                  =========   ========  =========  ========   =======  =======


The  amortized  cost  and estimated fair value of debt  and  marketable  equity
securities  at  August 3, 1996 and July 29, 1995, by contractual maturity,  are
shown below (in thousands):


                         August 3, 1996              July 29, 1995
                     -------------------            -----------------      
                               Estimated                    Estimated
Security Type       Cost          Fair             Cost        Fair
                                 Value                        Value
                                                          
Due  in one year 
or less            $26,043      $26,043          $16,478     $16,494
          
                                                                
Due in one year                                                
through
three years         6,133         6,133           3,104        3,068
                   -------       -------         -------      -------          
                                                      
   Subtotal        32,176        32,176          19,582       19,562

Equity securities   2,441         2,441           4,548        4,355
                   -------       -------        ---------    --------
                                                                
   Total          $34,617       $34,617         $24,130      $23,917
                  =========     ========        ==========   ========



THE CATO CORPORATION
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THREE MONTHS AND SIX MONTHS ENDED AUGUST 3, 1996 AND
JULY 29, 1995




NOTE 4 - SUPPLEMENTAL CASH FLOW INFORMATION:

Interest paid during the six months ended August 3, 1996 and July 29, 1995  was
$122,000  and $203,000, respectively.  Income tax payments for the  six  months
ended  August  3,  1996   and  July 29, 1995 were  $2,975,000  and  $5,349,000,
respectively.


NOTE 5 - FINANCING ARRANGEMENTS:

In  February  1996, the Company entered into a new unsecured  revolving  credit
agreement  which provides for borrowings of up to $20 million and an additional
letter  of  credit facility of $15 million.  The revolving credit agreement  is
committed  until  May  1999  and  the letter of credit  facility  is  renewable
annually.  The revolving credit agreement contains various financial covenants,
including the maintenance of specific financial ratios.  The agreement replaces
an  unsecured  revolving credit and term loan agreement,  which  was  committed
until  May  1998, and provided $35 million of available borrowings  and  a  $15
million letter of credit facility.


THE CATO CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, certain items in the
Company's Unaudited Consolidated Statements of Income as percentages  of  total
retail sales:


                                Three Months Ended        Six Months Ended
                              ---------------------      ------------------
                              August     July              August      July
                                3,        29,                 3,        29,
                               1996      1995               1996       1995
                              ------    ------             ------     ------ 
Total retail sales             100.0 %   100.0 %            100.0 %    100.0 %
                                           
Total revenues                 102.8     102.7              102.9      102.8 
                                           
Cost of goods sold, including                                        
occupancy, distribution
and buying                      71.4      71.7               68.9       68.7 
Selling, general and   
administrative                  26.2      25.4               25.4       25.4 
Income before income taxes       3.2       3.9                6.7        6.9 
Net income                       2.1       2.6                4.3        4.6 

Comparison of Second Quarter and First Six Months of 1996 with 1995.

OPERATING RESULTS

Total retail sales for the second quarter were $112.7 million compared to  last
year's second quarter sales of $114.7 million, a 2% decrease.  Same-store sales
decreased 6% in this year's second quarter.  For the six months ended August 3,
1996,  total retail sales increased 2% over the prior year's first six  months,
while  same-store sales decreased 3% for the comparable six month period.   The
increase  in  retail sales for the first six months of 1996 resulted  from  the
Company's  store  development activity.  The Company  operated  688  stores  at
August 3, 1996 compared to 659 stores at the end of last year's second quarter.

Other  income for the second quarter and first six months of 1996 increased  3%
and  5%,  respectively, over the prior year's comparable periods.  The increase
in  the  current year resulted primarily from increased finance and late charge
income on the Company's customer accounts receivable portfolio and by increased
earnings from cash equivalents and short-term investments.

Cost  of goods sold, including occupancy, distribution and buying expenses were
71.4%  and  68.9% of total retail sales for the second quarter  and  first  six
months  of  1996,  respectively, compared to 71.7% and 68.7%  for  last  year's
comparable three and six month periods.  The Company's merchandise margins  for
the second quarter and first six months of 1996 continue to show the effects of
the difficult ladies apparel sales environment.

Selling,  general  and administrative (SG&A) expenses were  $29.6  million  and
$59.2  million  for  the  second quarter and first six  months  of  this  year,
respectively,  compared  to $29.1 million and $58.3  million  for  last  year's
comparable  three  and six month periods, respectively.   SG&A  expenses  as  a
percent  of retail sales were flat for the first half of 1996 compared to  last
year's  first  six  months.  The Company has continued to  aggressively  manage
operating expenses to keep them in line with the sales levels achieved.

THE CATO CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

At  August 3, 1996, the Company had working capital of $109.3 million, compared
to  $101.7  million  at July 29, 1995 and $102.2 million at February  3,  1996.
Cash  provided from operating activities was $18.9 million for the  six  months
ended August 3, 1996, compared to $16.6 million for last year's comparable  six
month  period.   The  Company  had no borrowings  under  its  revolving  credit
agreement  at August 3, 1996 or July 29, 1995.  At August 3, 1996, the  Company
had  cash,  cash  equivalents,  and short-term investments  of  $59.4  million,
compared  to  $55.4 million at July 29, 1995 and $47.9 million at  February  3,
1996.

In  February  1996, the Company entered into a new unsecured  revolving  credit
agreement  which provides for borrowings of up to $20 million and an additional
letter  of  credit facility of $15 million.  The revolving credit agreement  is
committed  until  May  1999  and  the letter of credit  facility  is  renewable
annually.  The revolving credit agreement contains various financial covenants,
including the maintenance of specific financial ratios.  The agreement replaces
an  unsecured  revolving credit and term loan agreement,  which  was  committed
until  May  1998, and provided $35 million of available borrowings  and  a  $15
million letter of credit facility.

Expenditures for property and equipment totaled $5.5 million for the six months
ended  August 3, 1996, compared to $6.0 million of expenditures in last  year's
first  six  months.   The  Company expects total  capital  expenditures  to  be
approximately  $11.1  million  for the current fiscal  year.   The  Company  is
currently  planning very modest store development in fiscal 1996, pending  more
favorable  business trends.  The Company intends to open approximately  30  new
stores and to relocate or expand 22 stores during the current fiscal year.  For
the  six months ended August 3, 1996, the Company had opened 18 new stores  and
relocated or expanded 9 stores and closed 1 store.

The   Company   believes  that  its  cash,  cash  equivalents  and   short-term
investments,  together with cash flow from operations and borrowings  available
under  its  revolving credit agreement, will be adequate to fund the  Company's
proposed capital expenditures and other operating requirements.


PART II  OTHER INFORMATION

THE CATO CORPORATION

ITEM 1.    LEGAL PROCEEDINGS

     None

ITEM 2.    CHANGES IN THE RIGHTS OF THE COMPANY'S SECURITY HOLDERS

     None

ITEM 3.    DEFAULTS BY THE COMPANY ON ITS SENIOR SECURITIES

     Not Applicable

ITEM 4.    RESULT OF VOTES OF SECURITY HOLDERS

      Following  are  the results of the matters voted upon  at  the  Company's
Annual Meeting which was held on
May 23, 1996.

     Election of Directors:

     Mr.  Wayland H. Cato, Jr.   - For 70,251,358    ;Abstaining 127,726
     Mr. Edgar T. Cato           - For 70,166,003    ;Abstaining 213,081
     Mr. Howard A. Severson      - For 70,166,110    ;Abstaining 212,974
     Mr. Robert W. Bradshaw, Jr. - For 70,165,814    ;Abstaining 213,270
     Mr. Grant L. Hamrick        - For 70,256,610    ;Abstaining 127,474
                           



     Ratification of Deloitte & Touche LLP as Independent Auditors

     For 70,349,442   ; Abstaining  150  ; Against  10,719
     



ITEM 5.    OTHER INFORMATION

     None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

     (A)  None

     (B)  No Reports on Form 8-K were filed during the quarter ended August 3,
          1996.



PART II  OTHER INFORMATION (CONTINUED)

THE CATO CORPORATION


Pursuant  to  the  requirements of the Securities Exchange  Act  of  1934,  the
Registrant  has  duly  caused this report to be signed on  its  behalf  by  the
undersigned thereunto duly authorized.

                                        THE CATO CORPORATION



September  5,  1996                    /s/   Wayland H. Cato, Jr.
- - --------------------                  ----------------------------
       Date                                  Wayland H. Cato, Jr.
                                          Chairman of the Board of
                                          Directors and Chief Executive
                                          Officer


September 5, 1996                     /s/  Alan E. Wiley
- - --------------------                 -------------------------------
       Date                                  Alan E. Wiley
                                            Senior Executive Vice President-
                                            Secretary, Chief Financial 
                                            and Administrative Officer

 

5 THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE SHEET AND INCOME STATEMENT AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS FEB-01-1997 AUG-03-1996 24,815 34,617 39,860 4,412 69,734 170,807 98,312 42,808 231,572 61,464 0 0 0 953 157,443 231,572 232,775 239,494 160,323 160,323 0 1,782 131 15,597 5,537 10,060 0 0 0 10,060 .35 0